USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
Global Properties

40620m² Hotel in Dusseldorf, Germany No. 79

$ 30 595 929
$ 753 per m²
40620 Living space, m²
Dusseldorf, Germany
Parameters
Living space, m²
40620
ID
79
Type
Hotel
Property description
Hotel project in the city of Monheim am Rhein.
Total area - 10 620 sq. m.. 178 rooms. The land area of 825 sq. m. 8 multi-level Parking lot will be built on plot area 3 135 sq. m. leased from the city of Monheim.
Monheim am Rhein is a city in Germany, in North Rhine-Westphalia. Is subject to administrative district of Dusseldorf. Part of the district of Mettmann. The population is about 43 300 people ( as of 2009). The city is divided into 2 urban area. Monheim is bordered to the North düsseldorf, in the West, to Cologne, to the South Leverkusen. The economic area includes 11.5 million inhabitants and 400,000 companies in a radius of 50 kilometers. The autobahn A 59, A 3, and 542 A are close. Düsseldorf airport is at a distance of 30 kilometers, Cologne and Bonn at a distance of 40 kilometers and can be quickly accomplished.
The cost of the hotel is 26 940 150 euros. The Commission fee is 2.5 % of the purchase price + VAT. The property is fully leased to the hotel chain, which starts to work immediately after construction of the object.
The lease contract is signed for 25 years + option to extend. Rental income, according to the contract: 1 410 395 euros a year. The rental income plan: 1 584 714 euros per year. The yield of 5.88 % per annum. Payback period - 17 years. Possible Asset Deal (asset transaction), the direct acquisition of the property. The buyer acquires from the seller the object itself. The advantage of this type of transaction is that the cost of the property acquired is written off for depreciation in the form of spending (2-3 % per year), which reduces taxable income. The documents are ready to deal. Additional information is available upon signing a potential buyer NDA and LOI.
Features
Features
  • Luxury real estate
Outdoor features
  • Park
Statistics Dusseldorf
$ 7 347
Price per m²
190
Quality of Life Index
69
Cost of living Index
Parameters
[:second_city:]
Dusseldorf
Difference
Monthly Rent Cost
1-Room Apartment
$ 1 207
2-Room Apartment
$ 966
Apartment Purchase Price per m²
In the City Center
$ 7 347
Outside the City Center
$ 6 113
Crime Index
36
Cost of Living and Rent Index
52
Purchasing Power Index
132
Property Price to Income Ratio
10
Safety Index
64
Traffic CO₂ Index
4091
Traffic Inefficiency Index
133
Rent Index
31
Health Care Index
73
Groceries Index
64
Pollution Index
32
Traffic Commute Time Index
29
Restaurant Price Index
68
Climate Index
86
Cost of Living Index
69
Quality of Life Index
190
Traffic Index
112
Restaurants
Meal, Inexpensive Restaurant
$ 17.30
Meal for 2 People, Mid-range Restaurant, Three-course
$ 92.27
McMeal at McDonalds (or Equivalent Combo Meal)
$ 13.84
Domestic Beer (0.5 liter draught)
$ 5.54
Imported Beer (0.33 liter bottle)
$ 4.61
Coke/Pepsi (0.33 liter bottle)
$ 3.49
Water (0.33 liter bottle)
$ 3.22
Cappuccino (regular)
$ 4.22
Markets
Milk (regular), (1 liter)
$ 1.31
Loaf of Fresh White Bread (500g)
$ 2.32
Eggs (regular) (12)
$ 3.93
Local Cheese (1kg)
$ 14.75
Water (1.5 liter bottle)
$ 1.09
Bottle of Wine (Mid-Range)
$ 5.77
Domestic Beer (0.5 liter bottle)
$ 1.06
Imported Beer (0.33 liter bottle)
$ 1.69
Cigarettes 20 Pack (Marlboro)
$ 9.46
Apples (1kg)
$ 3.23
Chicken Fillets (1kg)
$ 14.52
Oranges (1kg)
$ 2.22
Potato (1kg)
$ 1.51
Lettuce (1 head)
$ 1.89
Rice (white), (1kg)
$ 3.47
Tomato (1kg)
$ 4.68
Banana (1kg)
$ 1.88
Onion (1kg)
$ 1.52
Beef Round (1kg) (or Equivalent Back Leg Red Meat)
$ 19.86
Transportation
One-way Ticket (Local Transport)
$ 3.92
Monthly Pass (Regular Price)
$ 65.17
Gasoline (1 liter)
$ 2.00
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)
$ 31 349
Taxi Start (Normal Tariff)
$ 5.71
Taxi 1km (Normal Tariff)
$ 3.46
Taxi 1hour Waiting (Normal Tariff)
$ 40.37
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)
$ 36 098
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment
$ 350
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)
$ 48.36
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 28.77
Salaries And Financing
Average Monthly Net Salary (After Tax)
$ 3 472
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate
4%
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult
$ 46.75
Tennis Court Rent (1 Hour on Weekend)
$ 26.53
Cinema, International Release, 1 Seat
$ 13.84
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)
$ 115
1 Summer Dress in a Chain Store (Zara, H&M, ...)
$ 47.29
1 Pair of Nike Running Shoes (Mid-Range)
$ 122
1 Pair of Men Leather Business Shoes
$ 164
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child
$ 787
International Primary School, Yearly for 1 Child
$ 23 241
Contact seller
Name
E-mail
Message
Contact seller
Name
E-mail
Message

Similar offers

+61Australia
+43Austria
+994Azerbaijan
+35818Åland Islands
+355Albania
+213Algeria
+1264Anguilla
+244Angola
+376Andorra
+1268Antigua and Barbuda
+853Macau
+54Argentina
+374Armenia
+297Aruba
+93Afghanistan
+1242Bahamas
+880Bangladesh
+1246Barbados
+973Bahrain
+375Belarus
+501Belize
+32Belgium
+229Benin
+1441Bermuda
+359Bulgaria
+591Bolivia
+599Bonaire, Sint Eustatius and Saba
+387Bosnia
+267Botswana
+55Brazil
+246British Indian Ocean Territory
+1284British Virgin Islands
+673Brunei
+226Burkina Faso
+257Burundi
+975Butane
+678Vanuatu
+379Vatican
+44United Kingdom
+36Hungary
+58Venezuela
+1340Virgin Islands (US)
+1External small islands (USA)
+670East Timor
+84Vietnam
+241Gabon
+509Haiti
+592Guyana
+220Gambia
+233Ghana
+590Guadeloupe
+502Guatemala
+224Guinea
+245Guinea-Bissau
+49Germany
+350Gibraltar
+504Honduras
+852Hong Kong
+1473Grenada
+299Greenland
+30Greece
+995Georgia
+1671Guam
+45Denmark
+243Democratic Republic of the Congo
+253Djibouti
+1767Dominica
+1809Dominican Republic
+20Egypt
+260Zambia
+263Zimbabwe
+972Israel
+91India
+62Indonesia
+962Jordan
+964Iraq
+98Iran
+353Ireland
+354Iceland
+34Spain
+39Italy
+967Yemen
+7Kazakhstan
+1345Cayman islands
+855Cambodia
+237Cameroon
+1Canada
+974Qatar
+254Kenya
+357Cyprus
+996Kyrgyzstan
+686Kiribati
+86China
+61Cocos
+57Colombia
+269Comoros
+242Congo
+850Korea, Democratic People's Republic of
+506Costa Rica
+225Cote d 'Ivoire
+53Cuba
+965Kuwait
+599Curaçao
+856Laos
+371Latvia
+266Lesotho
+231Liberia
+961Lebanon
+218Libya
+370Lithuania
+423Liechtenstein
+352Luxembourg
+230Mauritius
+222Mauritania
+261Madagascar
+262Mayotte
+389Macedonia
+265Malawi
+60Malaysia
+223Mali
+960Maldives
+356Malta
+212Morocco
+596Martinique
+692Marshall Islands
+52Mexico
+691Micronesia
+258Mozambique
+373Moldova
+377Monaco
+976Mongolia
+1664Montserrat
+95Myanmar
+264Namibia
+674Nauru
+977Nepal
+227Niger
+234Nigeria
+31Netherlands
+505Nicaragua
+683Niue
+64New Zealand
+687New Caledonia
+47Norway
+971United Arab Emirates
+968Oman
+672Norfolk Island
+61Christmas Island
+590Saint Barthélemy Island
+590Saint Martin's Island
+290Saint Helena
+238Cape Verde
+682Cook Islands
+1649Turks and Caicos Islands
+681Wallis and Futuna Islands
+92Pakistan
+680Palau
+970Palestinian Territories
+507Panama
+675Papua New Guinea
+595Paraguay
+51Peru
+870Pitcairn
+48Poland
+351Portugal
+1787Puerto Rico
+82The Republic of Korea
+262Reunion
+7Russian Federation
+250Rwanda
+40Romania
+503Salvador
+685Samoa
+378San marino
+239Sao Tome and Principe
+966Saudi Arabia
+268Swaziland
+1670Northern Mariana Islands
+248Seychelles
+508Saint-Pierre and Miquelon
+221Senegal
+1784Saint Vincent and the Grenadines
+1869Saint Kitts and Nevis
+1758Saint Lucia
+381Serbia
+65Singapore
+599Sint-Marten
+963Syrian Arab Republic
+421Slovakia
+386Slovenia
+1United States
+677Solomon islands
+252Somalia
+249Sudan
+597Suriname
+232Sierra Leone
+992Tajikistan
+66Thailand
+886Taiwan
+255Tanzania
+228Togo
+690Tokelau
+676Tonga
+1868Trinidad and Tobago
+688Tuvalu
+216Tunisia
+993Turkmenistan
+90Turkey
+256Uganda
+998Uzbekistan
+380Ukraine
+598Uruguay
+298Faroe Islands
+679Fiji
+63Philippines
+358Finland
+500Falkland Islands
+33France
+594French Guiana
+689French polynesia
+385Croatia
+236CAR
+235Chad
+382Montenegro
+420Czech Republic
+56Chile
+41Switzerland
+46Sweden
+94Sri Lanka
+593Ecuador
+240Equatorial Guinea
+291Eritrea
+372Estonia
+251Ethiopia
+27South Africa
+211South Sudan
+1876Jamaica
+81Japan
Apply
Prev
Next
1 of 1