USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
BGN
NZD
ZAR
AZN
AUD
BMD
ILS
KZT
KGS
RON
UZS
CZK
CHF
Global Properties

40620m² Hotel in Dusseldorf, Germany No. 79

$ 31 754 355
$ 782 per m²
40620 Living space, m²
Dusseldorf, Germany
Parameters
Living space, m²
40620
ID
79
Type
Hotel
Property description
Hotel project in the city of Monheim am Rhein.
Total area - 10 620 sq. m.. 178 rooms. The land area of 825 sq. m. 8 multi-level Parking lot will be built on plot area 3 135 sq. m. leased from the city of Monheim.
Monheim am Rhein is a city in Germany, in North Rhine-Westphalia. Is subject to administrative district of Dusseldorf. Part of the district of Mettmann. The population is about 43 300 people ( as of 2009). The city is divided into 2 urban area. Monheim is bordered to the North düsseldorf, in the West, to Cologne, to the South Leverkusen. The economic area includes 11.5 million inhabitants and 400,000 companies in a radius of 50 kilometers. The autobahn A 59, A 3, and 542 A are close. Düsseldorf airport is at a distance of 30 kilometers, Cologne and Bonn at a distance of 40 kilometers and can be quickly accomplished.
The cost of the hotel is 26 940 150 euros. The Commission fee is 2.5 % of the purchase price + VAT. The property is fully leased to the hotel chain, which starts to work immediately after construction of the object.
The lease contract is signed for 25 years + option to extend. Rental income, according to the contract: 1 410 395 euros a year. The rental income plan: 1 584 714 euros per year. The yield of 5.88 % per annum. Payback period - 17 years. Possible Asset Deal (asset transaction), the direct acquisition of the property. The buyer acquires from the seller the object itself. The advantage of this type of transaction is that the cost of the property acquired is written off for depreciation in the form of spending (2-3 % per year), which reduces taxable income. The documents are ready to deal. Additional information is available upon signing a potential buyer NDA and LOI.
Features
Features
  • Luxury real estate
Outdoor features
  • Park
Statistics Dusseldorf
$ 9 924
Price per m²
201
Quality of Life Index
74
Cost of living Index
Parameters
[:second_city:]
Dusseldorf
Difference
Monthly Rent Cost
1-Room Apartment
$ 1 278
2-Room Apartment
$ 961
Apartment Purchase Price per m²
In the City Center
$ 9 924
Outside the City Center
$ 5 295
Crime Index
33
Cost of Living and Rent Index
56
Purchasing Power Index
145
Property Price to Income Ratio
9
Safety Index
67
Traffic CO₂ Index
3615
Traffic Inefficiency Index
125
Rent Index
33
Health Care Index
73
Groceries Index
66
Pollution Index
28
Traffic Commute Time Index
26
Restaurant Price Index
76
Climate Index
86
Cost of Living Index
74
Quality of Life Index
201
Traffic Index
103
Restaurants
Meal, Inexpensive Restaurant
$ 20.01
Meal for 2 People, Mid-range Restaurant, Three-course
$ 88.30
McMeal at McDonalds (or Equivalent Combo Meal)
$ 14.13
Domestic Beer (0.5 liter draught)
$ 5.77
Imported Beer (0.33 liter bottle)
$ 4.71
Coke/Pepsi (0.33 liter bottle)
$ 3.44
Water (0.33 liter bottle)
$ 3.05
Cappuccino (regular)
$ 4.50
Markets
Milk (regular), (1 liter)
$ 1.38
Loaf of Fresh White Bread (500g)
$ 2.32
Eggs (regular) (12)
$ 3.85
Local Cheese (1kg)
$ 15.02
Water (1.5 liter bottle)
$ 1.23
Bottle of Wine (Mid-Range)
$ 5.89
Domestic Beer (0.5 liter bottle)
$ 1.05
Imported Beer (0.33 liter bottle)
$ 1.68
Cigarettes 20 Pack (Marlboro)
$ 10.24
Apples (1kg)
$ 3.41
Chicken Fillets (1kg)
$ 13.15
Oranges (1kg)
$ 2.29
Potato (1kg)
$ 1.50
Lettuce (1 head)
$ 1.81
Rice (white), (1kg)
$ 3.40
Tomato (1kg)
$ 4.93
Banana (1kg)
$ 2.07
Onion (1kg)
$ 1.32
Beef Round (1kg) (or Equivalent Back Leg Red Meat)
$ 22.12
Transportation
One-way Ticket (Local Transport)
$ 4.00
Monthly Pass (Regular Price)
$ 68.29
Gasoline (1 liter)
$ 2.02
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)
$ 34 608
Taxi Start (Normal Tariff)
$ 5.89
Taxi 1km (Normal Tariff)
$ 3.18
Taxi 1hour Waiting (Normal Tariff)
$ 50.63
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)
$ 40 352
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment
$ 390
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)
$ 45.83
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 28.87
Salaries And Financing
Average Monthly Net Salary (After Tax)
$ 4 114
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate
4%
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult
$ 44.85
Tennis Court Rent (1 Hour on Weekend)
$ 36.77
Cinema, International Release, 1 Seat
$ 15.89
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)
$ 102
1 Summer Dress in a Chain Store (Zara, H&M, ...)
$ 43.99
1 Pair of Nike Running Shoes (Mid-Range)
$ 110
1 Pair of Men Leather Business Shoes
$ 159
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child
$ 1 121
International Primary School, Yearly for 1 Child
$ 21 741
Contact seller
Contact seller

Similar offers

$ 1 520 523
13950IV quarter, 1980
$ 1 520 523
13950IV quarter, 1980