USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
BGN
NZD
ZAR
AZN
AUD
BMD
ILS
KZT
KGS
RON
UZS
CZK
CHF
Global Properties

3 bedrooms House in Ko Samui, Thailand No. 26600

$ 314 888
$ 2 422 per m²
3 Bedrooms
3 Bathrooms
130 Living space, m²
Ko Samui, Thailand
Parameters
Bedrooms
3
Bathrooms
3
Living space, m²
130
ID
26600
Type
House
Land area, m²
350
Property description
In the north of Koh Samui island, on Bantai beach, wild coastline and white sand beach.

You'll find this new development of 9 villas under construction on Bantai beach. 

The 3-bedroom villas are sold on a 30-year long-term rental basis. The rental contract can therefore be drawn up in your own name, without the need to set up a Thai company.

Comprising a living room, dining room and open kitchen of approx. 42m2, 2 bedrooms of approx. 12m2 each, each with a large bathroom, a master bedroom of 18m2 with bathroom. A 37m2 covered terrace and 25m2 private swimming pool, storage cupboard and laundry room. For a total living area of approx. 130m2.

The villas are walled and completely independent, but form part of a complex with common areas and shared facilities. Parking, access road, gym, spa and janitor. For an approximate monthly maintenance cost of THB 20,000.

The 30-year, 3-bedroom long-term rental contract costs THB 9,900,000 upfront, followed by an annual rent of THB 110,000 for 29 years, condominium fees of THB 240,000 per year and, for investors, management and short- or long-term rental fees of between 15% and 20% of rents received.


Net profitability will remain minimum around 14% to 18% per annum, all expenses paid, and we can provide you with all our profitability tables.

Upscale investment project, high profitability, extensive and diversified vacation services, waterfront, very easy to rent.
Features
Features
  • Internet
  • Air Conditioners
  • Sauna
Indoor facilities
  • Fitness room
Outdoor features
  • Security
  • Pets allowed
  • Car park
  • Swimming pool
Statistics Ko Samui
[:nprice_100:]
Price per m²
N/A
Quality of Life Index
N/A
Cost of living Index
Parameters
[:second_city:]
Surat Thani
Difference
Monthly Rent Cost
1-Room Apartment
$ 252
2-Room Apartment
$ 161
Apartment Purchase Price per m²
In the City Center
[:nprice_100:]
Outside the City Center
[:nprice_101:]
Crime Index
35
Cost of Living and Rent Index
N/A
Purchasing Power Index
N/A
Property Price to Income Ratio
N/A
Safety Index
65
Traffic CO₂ Index
N/A
Traffic Inefficiency Index
N/A
Rent Index
8
Health Care Index
N/A
Groceries Index
54
Pollution Index
68
Traffic Commute Time Index
N/A
Restaurant Price Index
N/A
Climate Index
54
Cost of Living Index
N/A
Quality of Life Index
N/A
Traffic Index
N/A
Restaurants
Meal, Inexpensive Restaurant
$ 2.01
Meal for 2 People, Mid-range Restaurant, Three-course
$ 19.31
McMeal at McDonalds (or Equivalent Combo Meal)
$ 4.83
Domestic Beer (0.5 liter draught)
$ 2.25
Imported Beer (0.33 liter bottle)
$ 3.86
Coke/Pepsi (0.33 liter bottle)
$ 0.51
Water (0.33 liter bottle)
$ 0.32
Cappuccino (regular)
$ 1.61
Markets
Milk (regular), (1 liter)
$ 2.07
Loaf of Fresh White Bread (500g)
$ 1.31
Eggs (regular) (12)
$ 2.03
Local Cheese (1kg)
$ 18.95
Water (1.5 liter bottle)
$ 0.45
Bottle of Wine (Mid-Range)
$ 20.91
Domestic Beer (0.5 liter bottle)
$ 1.69
Imported Beer (0.33 liter bottle)
$ 1.93
Cigarettes 20 Pack (Marlboro)
$ 3.22
Apples (1kg)
$ 3.19
Chicken Fillets (1kg)
$ 3.56
Oranges (1kg)
$ 1.93
Potato (1kg)
$ 1.45
Lettuce (1 head)
$ 1.20
Rice (white), (1kg)
$ 1.29
Tomato (1kg)
$ 2.22
Banana (1kg)
$ 1.99
Onion (1kg)
$ 1.49
Beef Round (1kg) (or Equivalent Back Leg Red Meat)
$ 8.04
Transportation
One-way Ticket (Local Transport)
$ 1.13
Monthly Pass (Regular Price)
$ 22.52
Gasoline (1 liter)
$ 1.29
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)
$ 28 959
Taxi Start (Normal Tariff)
$ 3.22
Taxi 1km (Normal Tariff)
$ 0.70
Taxi 1hour Waiting (Normal Tariff)
$ 3.86
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)
$ 28 765
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment
$ 79.64
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)
$ 19.44
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 12.45
Salaries And Financing
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate
6%
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult
$ 51.48
Cinema, International Release, 1 Seat
$ 4.83
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)
$ 68.17
1 Summer Dress in a Chain Store (Zara, H&M, ...)
$ 30.27
1 Pair of Nike Running Shoes (Mid-Range)
$ 110
1 Pair of Men Leather Business Shoes
$ 95.17
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child
$ 647
International Primary School, Yearly for 1 Child
$ 15 809
Contact seller
Contact seller

Similar offers

$ 318 069
3 bed Condo in Brighton Place Huai Khwang District C015982
32130
$ 251 274
Exquisite 3-Bedroom Villa in Choeng Thale Discover your dream home in the heart of Choeng Thale, Thalang, Phuket. This stunning two-story detached villa offers 130 sqm of modern living space,...
32130
$ 378 502
Lovely 3 bedrooms pool villa for sale in a quiet area Maenam soi 1
33130