USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
BGN
NZD
ZAR
AZN
AUD
BMD
VUV
ILS
KZT
KGS
RON
UZS
CZK
CHF
Global Properties

Hotel in Ko Samui, Thailand No. 75350

$ 262 488
Ko Samui, Thailand
Parameters
ID
75350
Type
Hotel
Property description
This property is a 65 SqM hotel with 2 bedrooms and 2 bathrooms that is available for sale. It is part of the Sha-Koon Resort project in Maenam, Surat Thani and it is scheduled for completion in Jan 2028. You can buy this hotel for a base price of ฿8,162,000 (฿125,569/SqM).


SHA-KOON Resort – Koh Samui
A turnkey villa investment with great return.
The ConceptInvest in a fully managed luxury villa within a high-end resort in Koh Samui, designed exclusively for rental income.
A hotel-style operation with no management hassle.
Location : Ban Tai, Koh Samui on the beach side – 400 meters from the sea, surrounded by preserved nature next to FitKoh  : https://maps.app.goo.gl/jWhumFj5Kvbc9iCQ6
Returns & Income

Net annual yield: 8%–13%
Estimated net monthly income: €1,000 to €6,700 (≈ $1,170–$7,800)
minimum return: 8% net
Profitability: 2–3× higher than traditional European rentals

Key Advantages

Fully furnished and decorated villas, ready to rent
Exotic, premium design tailored to Koh Samui clientele
Professional hotel management (rentals, maintenance, operations)
Centralized management system
5-star resort services: restaurant, wellness, high occupancy strategy
International tourist clientele
15 days of personal use per year even in high season (excluding peak periods)

Resort Model

Villas operate as part of a cohesive hotel resort
No cars in front of villas (communal parking)
Asset optimized from day one for rental performance
Payment Structure

No full upfront payment:

10% on reservation
20% at contract signing
30% at construction start
Balance paid progressively with construction milestones

Timeline

Phased construction
Villa delivery: early second half of 2028 with full 30 years lease at delivery
Professionally planned hotel-scale development

Legal & Security

30-year renewable lease
Buyer registered on the title deed
Building permit in buyer’s name
Transfer taxes and lease fees shared 50/50
Developer covers legal fees (unless buyer chooses their own lawyer)

Management & Guarantee

Villas sold fully equipped and rental-ready
Developer and management company ensure a minimum 8% annual return
Exclusive management for the full lease duration

Personal Use

15 days per year during high season
Excluding Christmas & New Year
Adjustments possible (may impact guaranteed return)
Features
Features
  • Balcony
  • Terrace
  • Private pool
Statistics Ko Samui
[:nprice_100:]
Price per m²
N/A
Quality of Life Index
N/A
Cost of living Index
Parameters
[:second_city:]
Surat Thani
Difference
Monthly Rent Cost
1-Room Apartment
$ 252
2-Room Apartment
$ 161
Apartment Purchase Price per m²
In the City Center
[:nprice_100:]
Outside the City Center
[:nprice_101:]
Crime Index
35
Cost of Living and Rent Index
N/A
Purchasing Power Index
N/A
Property Price to Income Ratio
N/A
Safety Index
65
Traffic CO₂ Index
N/A
Traffic Inefficiency Index
N/A
Rent Index
7
Health Care Index
N/A
Groceries Index
55
Pollution Index
59
Traffic Commute Time Index
N/A
Restaurant Price Index
N/A
Climate Index
54
Cost of Living Index
N/A
Quality of Life Index
N/A
Traffic Index
N/A
Restaurants
Meal, Inexpensive Restaurant
$ 2.01
Meal for 2 People, Mid-range Restaurant, Three-course
$ 19.31
McMeal at McDonalds (or Equivalent Combo Meal)
$ 4.83
Domestic Beer (0.5 liter draught)
$ 2.25
Imported Beer (0.33 liter bottle)
$ 3.86
Coke/Pepsi (0.33 liter bottle)
$ 0.51
Water (0.33 liter bottle)
$ 0.32
Cappuccino (regular)
$ 1.61
Markets
Milk (regular), (1 liter)
$ 2.04
Loaf of Fresh White Bread (500g)
$ 1.31
Eggs (regular) (12)
$ 2.03
Local Cheese (1kg)
$ 18.49
Water (1.5 liter bottle)
$ 0.45
Bottle of Wine (Mid-Range)
$ 20.48
Domestic Beer (0.5 liter bottle)
$ 1.70
Imported Beer (0.33 liter bottle)
$ 1.93
Cigarettes 20 Pack (Marlboro)
$ 3.22
Apples (1kg)
$ 3.19
Chicken Fillets (1kg)
$ 3.32
Oranges (1kg)
$ 1.93
Potato (1kg)
$ 1.45
Lettuce (1 head)
$ 1.16
Rice (white), (1kg)
$ 1.29
Tomato (1kg)
$ 2.33
Banana (1kg)
$ 2.11
Onion (1kg)
$ 1.46
Beef Round (1kg) (or Equivalent Back Leg Red Meat)
$ 8.05
Transportation
One-way Ticket (Local Transport)
$ 1.13
Monthly Pass (Regular Price)
$ 22.53
Gasoline (1 liter)
$ 1.29
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)
$ 28 966
Taxi Start (Normal Tariff)
$ 3.22
Taxi 1km (Normal Tariff)
$ 0.70
Taxi 1hour Waiting (Normal Tariff)
$ 3.86
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)
$ 28 773
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment
$ 79.66
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)
$ 19.86
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 12.21
Salaries And Financing
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate
6%
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult
$ 51.49
Cinema, International Release, 1 Seat
$ 4.83
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)
$ 68.18
1 Summer Dress in a Chain Store (Zara, H&M, ...)
$ 30.28
1 Pair of Nike Running Shoes (Mid-Range)
$ 99.63
1 Pair of Men Leather Business Shoes
$ 95.19
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child
$ 647
International Primary School, Yearly for 1 Child
$ 16 578
Samuitimes
Samuitimes
Contact seller
Samuitimes
Samuitimes
Contact seller

Similar offers

$ 263 212
This property is a 65 SqM hotel with 2 bedrooms and 2 bathrooms that is available for sale. It is part of the Sha-Koon Resort project in Maenam, Surat Thani and it is scheduled for completion in Jan...
$ 273 358
This property is a 300 SqM hotel with 12 bedrooms and 12 bathrooms that is available for sale. It is located in Ko Chang, Trat. You can buy this hotel for a base price of ฿8,500,000 (฿28,333/SqM). ...
$ 283 006
This property is a 130 SqM hotel with 10 bedrooms and 6 bathrooms that is available for sale. It is located in Noen Kho, Rayong and was completed in Jan 2021. You can buy this hotel for a base price...
I quarter, 2021