USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
BGN
NZD
ZAR
AZN
AUD
BMD
ILS
KZT
KGS
RON
UZS
CZK
CHF
Global Properties

3 bedrooms Villa in Phuket, Thailand No. 8619

$ 336 778
$ 2 307 per m²
5 Rooms
3 Bedrooms
3 Bathrooms
146 Living space, m²
Phuket, Thailand
Parameters
Rooms
5
Bedrooms
3
Bathrooms
3
Living space, m²
146
ID
8619
Type
Villa
Land area, m²
177
Completion date
III quarter, 2024
Property description

This villa is sold with a long-term lease after completion. The developer has entered into an agreement with the nearby UWC school, according to which the houses will be rented out to teachers and staff of the school. Thus, you will be able to receive passive income of 45,000 baht per month immediately after completion. All maintenance costs of the villa will be covered by the developer and the contract can be extended for another year.

The annual rental income is 45,000 baht * 12 months = 540,000 baht.

The price of the house is 10,571,400 baht.

Return on Investment (ROI) Formula:

ROI = (Annual Income / Investment) * 100

ROI = (540,000 / 10,571,400) * 100 ≈ 5.11%

### Key Benefits:
- **Proximity to UWC**: Our homes are located close to UWC Phuket, providing excellent educational opportunities.
- **Spacious and Comfortable**: Homes range from 149 to 267 sq.m., with high ceilings and comfortable courtyards creating a cozy atmosphere.
- **On-site Facilities**: The 558 sq.m. Clubhouse includes a cafe, playground, conference room, convenience store and shared study space.
- **Opportunities for Education and Development**: Our homes offer access to a variety of educational programs such as medical courses, spa, surfing, horse riding, golf and yachting.

### Expected completion: End of 2024.

Don't miss the opportunity to purchase a unique home with modern amenities and educational prospects. Contact us for more information and reservations!

Features
Location
  • Countryside
  • Close to schools
  • Park/garden view
  • Beautiful view
Features
  • Air Conditioners
  • Marble countertop in the kitchen
  • Built-in kitchen
  • Big choice of home plan designs
  • Private entrance
  • Rental license
  • Comfort class
  • At the middle stage of construction
  • Rental services
  • Installment payment
  • Negotiable price
  • Off-plan development
  • Low-rise buildings
  • Construction permit
Indoor facilities
  • Kindergarten
  • Restaurant
  • Cafe
  • Healthcare facilities
  • Wi-fi in common areas
  • Depot
  • Storage room
  • Recreation room
  • SPA center
  • Fitness room
  • Golf course
  • Private parking
Outdoor features
  • Children's playground
  • School
  • Landscaped garden
  • Landscaped green area
  • Garden
  • Park
  • Garden
  • Tennis court
  • Supermarket
Statistics Phuket
$ 4 424
Price per m²
104
Quality of Life Index
44
Cost of living Index
Parameters
[:second_city:]
Phuket
Difference
Monthly Rent Cost
1-Room Apartment
$ 698
2-Room Apartment
$ 510
Apartment Purchase Price per m²
In the City Center
$ 4 424
Outside the City Center
$ 3 057
Crime Index
40
Cost of Living and Rent Index
35
Purchasing Power Index
31
Property Price to Income Ratio
34
Safety Index
60
Traffic CO₂ Index
7751
Traffic Inefficiency Index
218
Rent Index
24
Health Care Index
76
Groceries Index
49
Pollution Index
51
Traffic Commute Time Index
38
Restaurant Price Index
38
Climate Index
69
Cost of Living Index
44
Quality of Life Index
104
Traffic Index
175
Restaurants
Meal, Inexpensive Restaurant
$ 6.72
Meal for 2 People, Mid-range Restaurant, Three-course
$ 48.26
McMeal at McDonalds (or Equivalent Combo Meal)
$ 9.65
Domestic Beer (0.5 liter draught)
$ 2.25
Imported Beer (0.33 liter bottle)
$ 3.86
Coke/Pepsi (0.33 liter bottle)
$ 0.78
Water (0.33 liter bottle)
$ 0.43
Cappuccino (regular)
$ 3.24
Markets
Milk (regular), (1 liter)
$ 2.11
Loaf of Fresh White Bread (500g)
$ 1.82
Eggs (regular) (12)
$ 2.33
Local Cheese (1kg)
$ 18.95
Water (1.5 liter bottle)
$ 0.56
Bottle of Wine (Mid-Range)
$ 20.91
Domestic Beer (0.5 liter bottle)
$ 1.92
Imported Beer (0.33 liter bottle)
$ 3.18
Cigarettes 20 Pack (Marlboro)
$ 4.68
Apples (1kg)
$ 3.19
Chicken Fillets (1kg)
$ 3.56
Oranges (1kg)
$ 2.45
Potato (1kg)
$ 1.62
Lettuce (1 head)
$ 1.20
Rice (white), (1kg)
$ 1.79
Tomato (1kg)
$ 2.22
Banana (1kg)
$ 1.99
Onion (1kg)
$ 1.49
Beef Round (1kg) (or Equivalent Back Leg Red Meat)
$ 12.32
Transportation
One-way Ticket (Local Transport)
$ 1.53
Monthly Pass (Regular Price)
$ 23.56
Gasoline (1 liter)
$ 1.38
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)
$ 28 959
Taxi Start (Normal Tariff)
$ 3.22
Taxi 1km (Normal Tariff)
$ 0.93
Taxi 1hour Waiting (Normal Tariff)
$ 5.18
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)
$ 28 765
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment
$ 116
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)
$ 19.44
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 12.45
Salaries And Financing
Average Monthly Net Salary (After Tax)
$ 550
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate
6%
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult
$ 57.26
Tennis Court Rent (1 Hour on Weekend)
$ 12.45
Cinema, International Release, 1 Seat
$ 8.20
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)
$ 68.17
1 Summer Dress in a Chain Store (Zara, H&M, ...)
$ 30.27
1 Pair of Nike Running Shoes (Mid-Range)
$ 110
1 Pair of Men Leather Business Shoes
$ 95.17
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child
$ 647
International Primary School, Yearly for 1 Child
$ 15 810
Adel
50lemons Co. LTD
CEO
Contact seller
Adel
50lemons Co. LTD
CEO
Contact seller

Similar offers

$ 405 068
(Boutique Villas) Baan Phu Thara Mountainside : A Haven of Luxury and Sustainability Nestled amidst the serene and picturesque Thai countryside, Baan Phu Thara Mountainside welcomes you to an...
32146IV quarter, 2024
$ 356 007
(Boutique Villas) Baan Phu Thara Mountainside : A Haven of Luxury and Sustainability Nestled amidst the serene and picturesque Thai countryside, Baan Phu Thara Mountainside welcomes you to an...
32146IV quarter, 2024
$ 343 264
(Boutique Villas) Baan Phu Thara Mountainside : A Haven of Luxury and Sustainability Nestled amidst the serene and picturesque Thai countryside, Baan Phu Thara Mountainside welcomes you to an...
32146IV quarter, 2024