USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
BGN
NZD
ZAR
AZN
AUD
BMD
ILS
KZT
KGS
RON
UZS
CZK
CHF
Global Properties

4 bedrooms House in Burnley, United Kingdom No. 163

$ 67 328
4 Rooms
4 Bedrooms
3 Bathrooms
Burnley, United Kingdom
Listanza Services Group
Listanza Services Group
Contact seller
Parameters
Rooms
4
Bedrooms
4
Bathrooms
3
ID
163
Type
House
Property description
* Rare Opportunity Low Cash Input - 4 Bed HMO *

Please see below for full financial breakdown

An exciting Design and Build project in Burnley that will enable a 4-bedroom, 3-bathroom unit with communal kitchen

TOTAL PROJECT COSTS REQUIRED FROM CLIENT INCLUDING REFURBISHMENT, FURNITURE, FLOORING AND TENANT MARKETING £116,011.00

* 4 Bed HMO RETURNS, NET OF ALL COSTS AND FINANCE PAYMENTS ON BUSINESS IN EXCESS OF 40% !! *

PLEASE CALL OR EMAIL US FOR FURTHER INFORMATION AND OPTIONS WITH REGARDS TO THE FULL FINANCIAL BREAKDOWNS

Tel 0161 870 0010

THE PROPERTY

A sought-after area with easy access to the University, large employers, local amenities, and the town centre. Just off the M65, a short walk from the nearest train station and less than 20 minutes' walk to the main UCLan Victoria Mill Campus.

Will be fully converted on completion of purchase into a 4 bed 3 bath fully compliant HMO property with tenants placed in all rooms for you.

Located in fantastic proximity to Burnley General Hospital, one of the largest teaching hospitals in the North West. This provides further professional and student demand due to the extensive medical and nursing courses offered at the University.

Initial net return on cash invested in excess of 30%

INVESTMENT AND PROFIT BASED ON HMO DESIGN BUSINESS MODEL

Initial purchase price Bricks and Mortar only £50,000.00

Re-mortgage Bricks and Mortar after works value conservative estimate £90,000.00

Total spend including property purchase all build costs furniture, flooring, fixtures, all fees and taxes £116,011.00

Total cash required £80,423.50

Real cost of business is the total spend minus the after works valuation, which in this case is £26,011.00

Therefore the overall cost of the business is £26,011.00

The rental income net if all overheads and mortgage payments equals £12,946.30

Therefore the business produces a return of investment of 49.77%

Plus a further property value increase of 20% approx after the first years rental


Thereafter the bricks and mortar valuation will follow the areas normal market trends say 5% PA

5 year comparison

Property value bricks and mortar £131,274.68

Annual net rent over 5 years £64,731.50

Total £196,006.18 return in cash and asset.

Any future sale would include a premium for the ongoing business say 3 years net profit.

Should you sell the property at this 5 year mark, the suggested sale price would be £170,000.00 which would give £118,720.50 total profit on your investment.

Business Returns in excess of 40%

CHOOSE BURNLEY : GREAT VALUE FOR MONEY : EXCELLENT POTENTIAL GROWTH RATE: FANTASTIC RETURNS

Within the Burnley area we have two lucrative rental sources, firstly all our properties are built to the highly regulated specification set down by UCLan university campus. Secondly, we are contracted to provide blue collar professional HMO units to the Boohoo Group. All our sourced houses are located within agreed postcodes for both these two institutions. This year we are contracted to supply 60, 4 bedroom units to Boohoo because of the highly published workforce expansion taking in Debenhams, Dorothy Perkins, Burtons and Wallis.

UCLan (The University of Central Lancashire) has over 30,000 students, which has led to the construction of a campus in Burnley. This has created an exciting proposition for ourselves and our investors alike. The UCLAN campus does not currently have sufficient accommodation onsite, and this makes for a fantastic chance to take full advantage of early investment without any risk. Currently we have 100 plus, professional rooms which are completely over subscribed.

With years of experience and a solid track record in student accommodation we are able to recognise that there is currently a very limited number of bespoke, fully licenced, and regulated student properties available. This creates a fantastic niche opportunity and excellent opportunities for high yields.

Our success rate in Salford includes over 500 rooms fully occupied. In Burnley, the pro-rata demand for student and professional lettings is even greater due to the complete lack of units available.

There is large ongoing investment in this campus by UCLan with student numbers expected to rise year on year (4,000 by 2025) this will lead to a large shortfall of student accommodation especially houses designed for student needs and built to our proven highest standards.

As most of our Burnley properties are town centre located, they will not only have an increase in value due to the transformation from single dwelling to a commercial HMO, they will also actually generically gain in value as all town centre units do over any given period

The University are only able to supply a nominal amount of student accommodation and will therefore rely heavily on the private sector to meet the shortfall. As we are currently the only major company offering this level of high-quality modern student accommodation, we will be able to create early profits for our clients.

The Student intake will have a real and urgent need for quality rooms throughout the coming years and we are therefore looking to provide a further 200 student rooms alone in this area which will have an increased allocation year on year.

THE FINISHED PRODUCT

Will be refurbished to the highest standard and contain all the necessities for student life within the furniture pack plus WIFI, bike storage etc.
All rooms will be rented at £80 - £90 (ensuite) per person per week
Will be supplied, fully regulated and compliant with the local council and passed for university accommodation approval on completion of the building work with all necessary approvals
Will be completed including University required extras such as full fire safety accreditation. This comprises of interlinked smoke alarms in all rooms, emergency lighting systems, appropriate fire panels and heat sensors.

Do not hesitate in contacting us on 0161 230 3367 if you require any further information on the above deal.
Features
Features
  • Wi-Fi
  • Safe
  • Oven
  • Flooring
  • Finished
  • Mortgage
Statistics Burnley
[:nprice_100:]
Price per m²
N/A
Quality of Life Index
N/A
Cost of living Index
Parameters
[:second_city:]
Burnley
Difference
Monthly Rent Cost
1-Room Apartment
$ 763
2-Room Apartment
$ 628
Apartment Purchase Price per m²
In the City Center
[:nprice_100:]
Outside the City Center
[:nprice_101:]
Crime Index
47
Cost of Living and Rent Index
N/A
Purchasing Power Index
N/A
Property Price to Income Ratio
N/A
Safety Index
53
Traffic CO₂ Index
N/A
Traffic Inefficiency Index
N/A
Rent Index
20
Health Care Index
83
Groceries Index
55
Pollution Index
55
Traffic Commute Time Index
N/A
Restaurant Price Index
70
Climate Index
85
Cost of Living Index
N/A
Quality of Life Index
N/A
Traffic Index
N/A
Restaurants
Meal, Inexpensive Restaurant
$ 20.25
Meal for 2 People, Mid-range Restaurant, Three-course
$ 87.76
McMeal at McDonalds (or Equivalent Combo Meal)
$ 8.10
Domestic Beer (0.5 liter draught)
$ 4.05
Imported Beer (0.33 liter bottle)
$ 6.08
Coke/Pepsi (0.33 liter bottle)
$ 2.27
Water (0.33 liter bottle)
$ 1.70
Cappuccino (regular)
$ 4.77
Markets
Milk (regular), (1 liter)
$ 1.67
Loaf of Fresh White Bread (500g)
$ 1.61
Eggs (regular) (12)
$ 3.61
Local Cheese (1kg)
$ 8.10
Water (1.5 liter bottle)
$ 1.16
Bottle of Wine (Mid-Range)
$ 10.80
Domestic Beer (0.5 liter bottle)
$ 3.28
Imported Beer (0.33 liter bottle)
$ 3.19
Cigarettes 20 Pack (Marlboro)
$ 19.58
Apples (1kg)
$ 2.36
Chicken Fillets (1kg)
$ 8.10
Oranges (1kg)
$ 1.69
Potato (1kg)
$ 1.80
Lettuce (1 head)
$ 1.17
Rice (white), (1kg)
$ 1.62
Tomato (1kg)
$ 2.70
Banana (1kg)
$ 1.35
Onion (1kg)
$ 1.62
Beef Round (1kg) (or Equivalent Back Leg Red Meat)
$ 13.50
Transportation
One-way Ticket (Local Transport)
$ 2.70
Gasoline (1 liter)
$ 1.88
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)
$ 38 601
Taxi Start (Normal Tariff)
$ 4.73
Taxi 1km (Normal Tariff)
$ 2.70
Taxi 1hour Waiting (Normal Tariff)
$ 22.68
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)
$ 41 216
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment
$ 270
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)
$ 43.46
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 18.90
Salaries And Financing
Average Monthly Net Salary (After Tax)
$ 3 240
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate
5%
Sports And Leisure
Tennis Court Rent (1 Hour on Weekend)
$ 16.88
Cinema, International Release, 1 Seat
$ 7.76
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)
$ 85.06
1 Summer Dress in a Chain Store (Zara, H&M, ...)
$ 45.49
1 Pair of Nike Running Shoes (Mid-Range)
$ 110
1 Pair of Men Leather Business Shoes
$ 128
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child
$ 1 869
International Primary School, Yearly for 1 Child
$ 16 574
Listanza Services Group
Listanza Services Group
Contact seller
Listanza Services Group
Listanza Services Group
Contact seller

Similar offers