USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
BGN
NZD
ZAR
AZN
AUD
BMD
ILS
KZT
KGS
RON
UZS
CZK
CHF
Global Properties

3 bedrooms House in Nelson, United Kingdom No. 76

$ 66 701
3 Rooms
3 Bedrooms
3 Bathrooms
Nelson, United Kingdom
Listanza Services Group
Listanza Services Group
Contact seller
Parameters
Rooms
3
Bedrooms
3
Bathrooms
3
ID
76
Type
House
Property description
HMO Property Designs - Where Excellence Comes as Standard

* 3 Bed HMO Net Returns from 14.01% *

Please see below for full financial breakdown

An exciting Design and Build project in Nelson that will enable a 3-bedroom, 3-bathroom unit with communal kitchen.

THE PROPERTY

Perfectly located just a 5 minute walk to the town centre and local amenities. Nelson Interchange is a 7 minute walk away where you can catch the train or bus to local towns such as Preston, Burnley, Blackburn and Accrington.


Spacious enough to enable a 3-bedroom multi let: all with double rooms and 3 bathrooms and a spacious kitchen.

Nelson is just off junction 13 of the M65 and a 12 minute drive to Burnley and 24 minute drive to Blackburn.

Returns in excess of 14.01%

CHOOSE NELSON : GREAT VALUE FOR MONEY : EXCELLENT POTENTIAL GROWTH RATE: FANTASTIC RETURNS

Nelson is a busy town just north of Burnley and is home to many large employers such as Buoyant Upholstery, Farmhouse Biscuits, SGL Co-packing, Refreshco and Woodheads Bros Meat Co.

Just a 10 minute train ride to Burnley means it's also a good location for students attending Burnley UCLan.

Lomeshaye Industrial Estate is a well-established and thriving industrial estate in Nelson which houses over 100 businesses.

With our years of experience and a solid track record in student accommodation we are able to recognise that this area offers us the chance to create bespoke, fully licenced, and regulated student properties. Once more offering fantastic prospects and excellent opportunities for high yields.

THE FINISHED PRODUCT

Will be refurbished to the highest standard and contain all the necessities required for comfortable living supplied within the furniture pack plus WIFI, bike storage etc.
All rooms will be rented at £80- £90 (ensuite) per person per week.
Will be supplied, fully regulated and compliant with the local council and passed for university accommodation approval on completion of the building work with all necessary approvals.
Will be completed including University required extras such as full fire safety accreditation. This comprises of interlinked smoke alarms in all rooms, emergency lighting systems, appropriate fire panels and heat sensors.

INVESTMENT OPPORTUNITY

Stott Street Nelson
3 bed, 3 bathroom HMO
with Net returns from 14.01%

10 Stott Street - Financial Breakdown 3 Bedroom 3 Bathrooms

Purchase Price: £50,000.00
Deposit: £12,500.00 - Finance (75% LTV)
Conversion/Build: £39,462* approx. (subject to further onsite visits)
Set up costs/ Design Build Fees inc VAT - £15,000.00
Legals - £1,300.00
Stamp duty - £1,500.00
Survey - £450.00
Furniture and flooring packs can be purchased at an additional cost - £7,261.00 plus VAT

Total Project Cost: £114,973.00
Total Cash outlay: £77,473.00

Rental Income: £90.00 PPPW x 3 net of bills (water, gas, electricity) = £14,040.00
Management: £1,872.00 including VAT- (10% fully managed)
Annual mortgage cost/interest: £1,312.50 approx.

TRUE NET INCOME: £10,855.50 per annum
NET RETURN ON INVESTMENT: 14.01% per annum

BASED ON A REFINANCE VALUATION OF £100,000 WE CAN RELEASE APPROXIMATELY £80,000 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £34,973.00 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £8,736.00 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 24.98%

Do not hesitate in contacting us on 0161 230 3367 if you require any further information on the above deal.

www.hmodesigns.co.uk  
Features
Features
  • TV
  • Wi-Fi
  • Safe
  • Flooring
  • Finished
  • Comfort
  • Mortgage
  • Electricity
  • Gas
Statistics Nelson
$ 2 865
Price per m²
N/A
Quality of Life Index
N/A
Cost of living Index
Parameters
[:second_city:]
Nelson
Difference
Monthly Rent Cost
1-Room Apartment
$ 811
2-Room Apartment
$ 620
Apartment Purchase Price per m²
In the City Center
$ 2 865
Outside the City Center
$ 2 318
Crime Index
41
Cost of Living and Rent Index
N/A
Purchasing Power Index
N/A
Property Price to Income Ratio
5
Safety Index
59
Traffic CO₂ Index
660
Traffic Inefficiency Index
8
Rent Index
18
Health Care Index
71
Groceries Index
78
Pollution Index
28
Traffic Commute Time Index
17
Restaurant Price Index
61
Climate Index
N/A
Cost of Living Index
N/A
Quality of Life Index
N/A
Traffic Index
49
Restaurants
Meal, Inexpensive Restaurant
$ 14.88
Meal for 2 People, Mid-range Restaurant, Three-course
$ 74.42
McMeal at McDonalds (or Equivalent Combo Meal)
$ 8.59
Domestic Beer (0.5 liter draught)
$ 6.30
Imported Beer (0.33 liter bottle)
$ 5.72
Coke/Pepsi (0.33 liter bottle)
$ 1.79
Water (0.33 liter bottle)
$ 2.04
Cappuccino (regular)
$ 3.24
Markets
Milk (regular), (1 liter)
$ 1.80
Loaf of Fresh White Bread (500g)
$ 2.05
Eggs (regular) (12)
$ 5.80
Local Cheese (1kg)
$ 7.71
Water (1.5 liter bottle)
$ 1.06
Bottle of Wine (Mid-Range)
$ 9.73
Domestic Beer (0.5 liter bottle)
$ 2.96
Imported Beer (0.33 liter bottle)
$ 2.94
Cigarettes 20 Pack (Marlboro)
$ 25.62
Apples (1kg)
$ 3.01
Chicken Fillets (1kg)
$ 7.63
Oranges (1kg)
$ 2.98
Potato (1kg)
$ 1.91
Lettuce (1 head)
$ 2.06
Rice (white), (1kg)
$ 1.86
Tomato (1kg)
$ 4.89
Banana (1kg)
$ 2.21
Onion (1kg)
$ 1.49
Beef Round (1kg) (or Equivalent Back Leg Red Meat)
$ 13.43
Transportation
One-way Ticket (Local Transport)
$ 2.29
Monthly Pass (Regular Price)
$ 28.62
Gasoline (1 liter)
$ 1.60
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)
$ 17 461
Taxi Start (Normal Tariff)
$ 2.03
Taxi 1km (Normal Tariff)
$ 1.69
Taxi 1hour Waiting (Normal Tariff)
$ 34.35
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)
$ 16 030
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment
$ 151
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)
$ 47.23
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 30.53
Salaries And Financing
Average Monthly Net Salary (After Tax)
$ 2 809
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate
6%
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult
$ 46.18
Tennis Court Rent (1 Hour on Weekend)
$ 20.04
Cinema, International Release, 1 Seat
$ 10.59
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)
$ 57.25
1 Summer Dress in a Chain Store (Zara, H&M, ...)
$ 41.03
1 Pair of Nike Running Shoes (Mid-Range)
$ 112
1 Pair of Men Leather Business Shoes
$ 105
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child
$ 458
International Primary School, Yearly for 1 Child
$ 8 587
Listanza Services Group
Listanza Services Group
Contact seller
Listanza Services Group
Listanza Services Group
Contact seller

Similar offers

$ 293 484
We are pleased to offer this three bedroom semi detached house close to all local amenities and schools. This property benefits from having UPVC double glazing and central heating, separate lounge and...
3