USD
XCD
ARS
BSD
BRL
CAD
CLP
COP
CRC
EUR
DOP
EGP
HUF
INR
IDR
JPY
MUR
MXN
OMR
PAB
QAR
SAR
RSD
SCR
THB
TRY
AED
GBP
UYU
USD
VND
RUB
BGN
NZD
ZAR
AZN
AUD
BMD
ILS
KZT
KGS
RON
UZS
CZK
CHF
Global Properties

Casa de 4 dormitorios en Burnley, United Kingdom No. 163

$ 67 215
4 Habitaciones
4 Dormitorios
3 Baños
Burnley, United Kingdom
Parámetros
Habitaciones
4
Dormitorios
4
Baños
3
ID
163
Tipo
Casa
Descripción de la propiedad
* Rare Opportunity Low Cash Input - 4 Bed HMO *

Please see below for full financial breakdown

An exciting Design and Build project in Burnley that will enable a 4-bedroom, 3-bathroom unit with communal kitchen

TOTAL PROJECT COSTS REQUIRED FROM CLIENT INCLUDING REFURBISHMENT, FURNITURE, FLOORING AND TENANT MARKETING £116,011.00

* 4 Bed HMO RETURNS, NET OF ALL COSTS AND FINANCE PAYMENTS ON BUSINESS IN EXCESS OF 40% !! *

PLEASE CALL OR EMAIL US FOR FURTHER INFORMATION AND OPTIONS WITH REGARDS TO THE FULL FINANCIAL BREAKDOWNS

Tel 0161 870 0010

THE PROPERTY

A sought-after area with easy access to the University, large employers, local amenities, and the town centre. Just off the M65, a short walk from the nearest train station and less than 20 minutes' walk to the main UCLan Victoria Mill Campus.

Will be fully converted on completion of purchase into a 4 bed 3 bath fully compliant HMO property with tenants placed in all rooms for you.

Located in fantastic proximity to Burnley General Hospital, one of the largest teaching hospitals in the North West. This provides further professional and student demand due to the extensive medical and nursing courses offered at the University.

Initial net return on cash invested in excess of 30%

INVESTMENT AND PROFIT BASED ON HMO DESIGN BUSINESS MODEL

Initial purchase price Bricks and Mortar only £50,000.00

Re-mortgage Bricks and Mortar after works value conservative estimate £90,000.00

Total spend including property purchase all build costs furniture, flooring, fixtures, all fees and taxes £116,011.00

Total cash required £80,423.50

Real cost of business is the total spend minus the after works valuation, which in this case is £26,011.00

Therefore the overall cost of the business is £26,011.00

The rental income net if all overheads and mortgage payments equals £12,946.30

Therefore the business produces a return of investment of 49.77%

Plus a further property value increase of 20% approx after the first years rental


Thereafter the bricks and mortar valuation will follow the areas normal market trends say 5% PA

5 year comparison

Property value bricks and mortar £131,274.68

Annual net rent over 5 years £64,731.50

Total £196,006.18 return in cash and asset.

Any future sale would include a premium for the ongoing business say 3 years net profit.

Should you sell the property at this 5 year mark, the suggested sale price would be £170,000.00 which would give £118,720.50 total profit on your investment.

Business Returns in excess of 40%

CHOOSE BURNLEY : GREAT VALUE FOR MONEY : EXCELLENT POTENTIAL GROWTH RATE: FANTASTIC RETURNS

Within the Burnley area we have two lucrative rental sources, firstly all our properties are built to the highly regulated specification set down by UCLan university campus. Secondly, we are contracted to provide blue collar professional HMO units to the Boohoo Group. All our sourced houses are located within agreed postcodes for both these two institutions. This year we are contracted to supply 60, 4 bedroom units to Boohoo because of the highly published workforce expansion taking in Debenhams, Dorothy Perkins, Burtons and Wallis.

UCLan (The University of Central Lancashire) has over 30,000 students, which has led to the construction of a campus in Burnley. This has created an exciting proposition for ourselves and our investors alike. The UCLAN campus does not currently have sufficient accommodation onsite, and this makes for a fantastic chance to take full advantage of early investment without any risk. Currently we have 100 plus, professional rooms which are completely over subscribed.

With years of experience and a solid track record in student accommodation we are able to recognise that there is currently a very limited number of bespoke, fully licenced, and regulated student properties available. This creates a fantastic niche opportunity and excellent opportunities for high yields.

Our success rate in Salford includes over 500 rooms fully occupied. In Burnley, the pro-rata demand for student and professional lettings is even greater due to the complete lack of units available.

There is large ongoing investment in this campus by UCLan with student numbers expected to rise year on year (4,000 by 2025) this will lead to a large shortfall of student accommodation especially houses designed for student needs and built to our proven highest standards.

As most of our Burnley properties are town centre located, they will not only have an increase in value due to the transformation from single dwelling to a commercial HMO, they will also actually generically gain in value as all town centre units do over any given period

The University are only able to supply a nominal amount of student accommodation and will therefore rely heavily on the private sector to meet the shortfall. As we are currently the only major company offering this level of high-quality modern student accommodation, we will be able to create early profits for our clients.

The Student intake will have a real and urgent need for quality rooms throughout the coming years and we are therefore looking to provide a further 200 student rooms alone in this area which will have an increased allocation year on year.

THE FINISHED PRODUCT

Will be refurbished to the highest standard and contain all the necessities for student life within the furniture pack plus WIFI, bike storage etc.
All rooms will be rented at £80 - £90 (ensuite) per person per week
Will be supplied, fully regulated and compliant with the local council and passed for university accommodation approval on completion of the building work with all necessary approvals
Will be completed including University required extras such as full fire safety accreditation. This comprises of interlinked smoke alarms in all rooms, emergency lighting systems, appropriate fire panels and heat sensors.

Do not hesitate in contacting us on 0161 230 3367 if you require any further information on the above deal.
Características
Características
  • Wi-Fi
  • Caja fuerte
  • Horno
  • Suelo
  • Acabado
  • Hipoteca
Statistics Burnley
[:nprice_100:]
Price per m²
N/A
Quality of Life Index
N/A
Cost of living Index
Parámetros
[:second_city:]
Burnley
Diferencia
Monthly Rent Cost
1-Room Apartment
$ 763
2-Room Apartment
$ 628
Apartment Purchase Price per m²
In the City Center
[:nprice_100:]
Outside the City Center
[:nprice_101:]
Índice de criminalidad
47
Índice del coste de la vida y del alquiler
N/A
Índice de poder adquisitivo
N/A
Relación entre el precio de la propiedad y los ingresos
N/A
Índice de seguridad
53
Índice CO₂ de tráfico
N/A
Índice de ineficacia del tráfico
N/A
Índice de alquileres
20
Índice de asistencia sanitaria
83
Índice de comestibles
55
Índice de contaminación
55
Índice de tiempo de desplazamiento del tráfico
N/A
Índice de precios de los restaurantes
70
Índice de clima
85
Índice del coste de la vida
N/A
Índice de calidad de vida
N/A
Índice de tráfico
N/A
Restaurantes
Comida, Restaurante Económico
$ 20.25
Comida para 2 personas, restaurante de gama media, tres platos
$ 87.76
McMeal en McDonalds (o comida combinada equivalente)
$ 8.10
Cerveza nacional (0,5 litros de barril)
$ 4.05
Cerveza importada (botella de 0,33 litros)
$ 6.08
Coca-Cola/Pepsi (botella de 0,33 litros)
$ 2.27
Agua (botella de 0,33 litros)
$ 1.70
Capuchino (normal)
$ 4.77
Mercados
Leche (normal), (1 litro)
$ 1.67
Pan blanco fresco (500 g)
$ 1.61
Huevos (normales) (12)
$ 3.61
Queso local (1kg)
$ 8.10
Agua (botella de 1,5 litros)
$ 1.16
Botella de vino (de gama media)
$ 10.80
Cerveza nacional (botella de 0,5 litros)
$ 3.28
Cerveza de importación (botella de 0,33 litros)
$ 3.19
Paquete de 20 cigarrillos (Marlboro)
$ 19.58
Manzanas (1kg)
$ 2.36
Filetes de pollo (1 kg)
$ 8.10
Naranjas (1kg)
$ 1.69
Patatas (1kg)
$ 1.80
Lechuga (1 cabeza)
$ 1.17
Arroz (blanco), (1kg)
$ 1.62
Tomate (1kg)
$ 2.70
Plátano (1kg)
$ 1.35
Cebolla (1kg)
$ 1.62
Redondo de ternera (1kg) (o carne roja de pata trasera equivalente)
$ 13.50
Transporte
Billete de ida (transporte local)
$ 2.70
Gasolina (1 litro)
$ 1.88
Volkswagen Golf 1.4 90 KW Trendline (O coche nuevo equivalente)
$ 38 601
Taxi de salida (tarifa normal)
$ 4.73
Taxi 1km (Tarifa Normal)
$ 2.70
Taxi 1 hora de espera (tarifa normal)
$ 22.68
Toyota Corolla Sedan 1.6l 97kW Comfort (o coche nuevo equivalente)
$ 41 216
Servicios públicos (mensual)
Básico (Electricidad, Calefacción, Refrigeración, Agua, Basura) para Apartamento de 85m2
$ 270
Internet (60 Mbps o Más, Datos Ilimitados, Cable/ADSL)
$ 43.46
Mobile Phone Monthly Plan with Calls and 10GB+ Data
$ 18.90
Salarios y Financiación
Salario medio mensual neto (después de impuestos)
$ 3 240
Tipo de interés hipotecario en porcentajes (%), anual, para 20 años a tipo fijo
5%
Deportes y Ocio
Alquiler de pista de tenis (1 hora en fin de semana)
$ 16.88
Cine, estreno internacional, 1 asiento
$ 7.76
Ropa y calzado
1 Par de pantalones vaqueros (Levis 501 o similares)
$ 85.06
1 Vestido de verano en una cadena de tiendas (Zara, H&M, ...)
$ 45.49
1 Par de Zapatillas Nike para correr (de gama media)
$ 110
1 Par de zapatos de negocios de cuero para hombre
$ 128
Cuidado De Niños
Preescolar (o jardín de infancia), jornada completa, privado, mensual para 1 niño
$ 1 869
Escuela primaria internacional, anual para 1 niño
$ 16 574
Contactar con el vendedor
Contactar con el vendedor

Ofertas similares